All stocks
CDSL
Mid CapCentral Depository Svcs · Internet
₹1,376.6
-1.25% today
Market Cap
₹34,000 Cr
CMP
₹1,376.6
52W High
₹1,753
52W Low
₹876.5
P/E
62.1
P/B
22.4
ROCE
48.1%
Div Yield
0.35%
Peer comparison
6 companies · Internet and nearest by size. Current company highlighted — click a header to sort.
| Company | CMP | MCap (Cr) | P/E | P/B | ROCE | ROE | D/E | Sales 3Y | Profit 3Y | OPM | Div Yld |
|---|---|---|---|---|---|---|---|---|---|---|---|
| IRCTC | ₹519.95 | 62,000 | 48.9 | 15.2 | 42.8% | 32.1% | 0.00 | +27% | +24.7% | 41.1% | 0.66% |
| CDSL | ₹1,328 | 34,000 | 62.1 | 22.4 | 48.1% | 38.2% | 0.00 | +26.4% | +23.9% | 42.5% | 0.35% |
| CAMS | ₹787.5 | 22,000 | 44.2 | 18.4 | 52.8% | 42.1% | 0.02 | +25.5% | +25.7% | 41.3% | 0.63% |
| JUSTDIAL | ₹683.3 | 9,600 | 16.8 | 2.1 | 14.2% | 12.8% | 0.01 | +12.3% | +15.6% | 20.1% | 1.59% |
| ZAGGLE | ₹206.06 | 5,400 | 62.4 | 6.8 | 13.8% | 11.2% | 0.12 | +10.7% | +12.4% | 18.3% | 0.22% |
| IZMO | ₹984.25 | 240 | 22.8 | 2.4 | 12.2% | 10.8% | 0.12 | +12% | +17% | 17.9% | 1.72% |
Quarterly results
Last 8 quarters (₹ Cr unless noted)
| Quarter | Revenue | Op Profit | OPM | Other Inc | Interest | Dep | PBT | Tax | Net Profit | EPS | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 FY25 | 753 | 312 | 41.5% | 9 | 7 | 27 | 287 | 63 | 223 | 8.72 | — | — |
| Q4 FY25 | 796 | 334 | 41.9% | 5 | 6 | 23 | 310 | 69 | 241 | 9.41 | +8.1% | — |
| Q1 FY26 | 813 | 339 | 41.6% | 4 | 9 | 21 | 313 | 74 | 238 | 9.31 | -1.2% | — |
| Q2 FY26 | 859 | 350 | 40.7% | 9 | 5 | 18 | 336 | 87 | 249 | 9.72 | +4.6% | — |
| Q3 FY26 | 907 | 393 | 43.3% | 6 | 8 | 29 | 361 | 90 | 272 | 10.61 | +9.2% | +22% |
| Q4 FY26 | 909 | 374 | 41.1% | 16 | 6 | 35 | 348 | 78 | 270 | 10.54 | -0.7% | +12% |
| Q1 FY27 | 943 | 400 | 42.4% | 15 | 7 | 19 | 389 | 98 | 292 | 11.39 | +8.1% | +22.7% |
| Q2 FY27 | 973 | 405 | 41.6% | 15 | 9 | 30 | 380 | 91 | 289 | 11.3 | -1% | +16.1% |
Profit & Loss — Annual
Last 4 years (₹ Cr)
| Year | Revenue | Op Profit | OPM | Net Profit | EPS | Tax Rate | Sales Growth | Profit Growth |
|---|---|---|---|---|---|---|---|---|
| FY23 | 2,974 | 1,230 | 41.3% | 874 | 34.12 | 22% | — | — |
| FY24 | 3,782 | 1,605 | 42.4% | 1,133 | 44.26 | 24.1% | +27.2% | +29.6% |
| FY25 | 4,781 | 1,965 | 41.1% | 1,422 | 55.54 | 22.9% | +26.4% | +25.5% |
| FY26 | 5,999 | 2,548 | 42.5% | 1,662 | 64.9 | 26.8% | +25.5% | +16.9% |
Balance sheet
Last 8 quarters (₹ Cr)
| Quarter | Share Capital | Reserves | Borrowings | Other Liab | Fixed Assets | CWIP | Investments | Other Assets | Total |
|---|---|---|---|---|---|---|---|---|---|
| Q3 FY25 | 76 | 1,334 | 0 | 307 | 691 | 54 | 355 | 617 | 1,718 |
| Q4 FY25 | 76 | 1,355 | 0 | 368 | 658 | 106 | 379 | 657 | 1,799 |
| Q1 FY26 | 76 | 1,398 | 0 | 351 | 754 | 79 | 371 | 622 | 1,826 |
| Q2 FY26 | 76 | 1,446 | 0 | 343 | 744 | 81 | 418 | 621 | 1,865 |
| Q3 FY26 | 76 | 1,473 | 0 | 390 | 772 | 97 | 408 | 661 | 1,939 |
| Q4 FY26 | 76 | 1,501 | 0 | 341 | 781 | 61 | 453 | 624 | 1,918 |
| Q1 FY27 | 76 | 1,543 | 0 | 309 | 747 | 97 | 367 | 717 | 1,928 |
| Q2 FY27 | 76 | 1,588 | 0 | 390 | 838 | 86 | 405 | 725 | 2,054 |
Cash flow
| Year | Operating | Investing | Financing | Net |
|---|---|---|---|---|
| FY23 | 934 | -737 | -255 | -58 |
| FY24 | 1,411 | -1,117 | -774 | -480 |
| FY25 | 1,951 | -1,469 | -1,194 | -712 |
| FY26 | 2,103 | -1,089 | -1,400 | -386 |
Shareholding pattern
PromoterGovtFIIDIIPublicOthers
Q3'25
Q4'25
Q1'26
Q2'26
Q3'26
Q4'26
Q1'27
Q2'27
Ratios
Last 4 years, with trend
| Ratio | FY23 | FY24 | FY25 | FY26 | Trend |
|---|---|---|---|---|---|
| Debtor Days | 64 | 67 | 66 | 32 | |
| Inventory Days | 77 | 42 | 36 | 40 | |
| Payable Days | 34 | 64 | 32 | 33 | |
| Cash Conversion Cycle | 107 | 45 | 70 | 39 | |
| Working Capital Days | 96 | 53 | 81 | 36 | |
| ROCE % | 41 | 45.6 | 46.8 | 47.7 | |
| ROE % | 31.7 | 34.9 | 37.8 | 37.7 | |
| OPM % | 41.3 | 42.4 | 41.1 | 42.5 |
Statement figures on this page are illustrative demo data until this company is scraped by the data pipeline. For educational purposes only. Not investment advice.