HAL

Large CapLive · screener.in · 4 Aug

Hindustan Aeronautics · Defence

₹5,057.2

+6.12% today

Market Cap

₹3,11,966 Cr

Current Price

₹4,635

Stock P/E

34.2

Book Value

₹614

Dividend Yield

0.97%

ROCE

32%

ROE

24%

Face Value

Peer comparison

6 companies · Defence and nearest by size. Current company highlighted — click a header to sort.

Company	CMP	MCap (Cr)	P/E	P/B	ROCE	ROE	D/E	Sales 3Y	Profit 3Y	OPM	Div Yld
ADANIPORTS	₹1,693.5	3,10,000	26.4	5.1	13.2%	19.8%	0.98	+11.4%	+13.7%	18.1%	1.03%
HAL	₹4,910	3,00,000	34.8	9.8	34.2%	28.4%	0.00	+26.6%	+26.3%	38.2%	1.07%
TITAN	₹4,941	2,98,000	84.2	24.1	25.1%	30.8%	0.68	+23.1%	+29.6%	31.1%	0%
POWERGRID	₹271.6	2,80,000	18.1	3.2	13.1%	18.2%	1.58	+10.7%	+11.2%	17.6%	0.88%
DMART	₹3,900	2,65,000	96.8	13.4	18.2%	13.9%	0.03	+15.9%	+15.4%	23.1%	0%
BEL	₹401	2,15,000	48.2	12.4	33.8%	26.2%	0.00	+25.4%	+26.5%	38.2%	0.39%

Quarterly results

Consolidated, ₹ Cr unless noted · live from screener.in

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	12,495	3,915	5,636	6,061	14,769	4,348	5,976	6,957	13,700	4,819	6,629	7,699	13,942
Expenses	9,262	3,039	4,108	4,626	8,867	3,357	4,336	5,275	8,405	3,537	5,071	5,828	8,884
Operating Profit	3,232	877	1,528	1,435	5,901	991	1,640	1,683	5,295	1,282	1,558	1,871	5,059
OPM %	26%	22%	27%	24%	40%	23%	27%	24%	39%	27%	24%	24%	36%
Other Income	722	414	474	467	569	742	560	637	669	757	895	927	1,164
Interest	55	0	0	0	31	0	0	0	8	0	0	1	4
Depreciation	1,056	201	350	212	644	149	178	277	736	185	226	310	634
Profit before tax	2,844	1,089	1,651	1,689	5,795	1,584	2,023	2,042	5,219	1,854	2,227	2,487	5,584
Tax %	0%	25%	25%	25%	26%	9%	25%	30%	24%	25%	25%	25%	25%
Net Profit	2,831	814	1,237	1,262	4,309	1,437	1,510	1,440	3,977	1,384	1,669	1,867	4,196
EPS in Rs	42.33	12.17	18.49	18.86	64.43	21.49	22.59	21.53	59.46	20.69	24.96	27.91	62.74
Raw PDF	—	—	—	—	—	—	—	—	—	—	—	—	—

Profit & Loss — Annual

₹ Cr

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales	15,939	16,758	17,950	18,520	20,008	21,445	22,755	24,620	26,927	30,381	30,981	33,089
Expenses	13,560	14,285	14,719	15,071	15,457	16,531	17,397	19,205	20,242	20,630	21,360	23,319
Operating Profit	2,379	2,474	3,231	3,449	4,551	4,914	5,357	5,415	6,686	9,752	9,621	9,770
OPM %	15%	15%	18%	19%	23%	23%	24%	22%	25%	32%	31%	30%
Other Income	1,650	1,608	1,058	776	376	423	365	985	1,673	1,923	2,608	3,743
Interest	15	6	16	35	178	360	267	65	64	43	22	6
Depreciation	822	863	681	947	1,025	999	1,178	1,111	1,785	1,407	1,340	1,355
Profit before tax	3,191	3,213	3,592	3,243	3,725	3,979	4,277	5,225	6,510	10,225	10,867	12,152
Tax %	25%	38%	27%	39%	37%	28%	24%	3%	10%	25%	23%	25%
Net Profit	2,399	2,004	2,625	1,990	2,328	2,883	3,239	5,080	5,828	7,621	8,364	9,116
EPS in Rs	24.89	27.72	36.3	29.76	34.82	43.1	48.44	75.96	87.14	113.96	125.07	136.3
Dividend Payout %	20%	31%	30%	54%	28%	39%	31%	26%	32%	31%	32%	26%

Balance sheet

₹ Cr

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	482	362	362	334	334	334	334	334	334	334	334	334
Reserves	16,322	10,671	12,198	9,177	11,748	12,914	15,078	18,979	23,238	28,804	34,647	40,707
Borrowings	165	80	1,022	905	4,116	5,927	51	49	52	50	51	11
Other Liabilities	47,370	45,420	38,163	38,047	35,298	35,027	37,815	40,892	45,652	51,723	73,665	91,362
Total Liabilities	64,339	56,532	51,744	48,463	51,496	54,203	53,278	60,254	69,276	80,911	1,08,698	1,32,415
Fixed Assets	7,366	6,925	7,350	7,566	7,459	7,357	7,491	6,766	6,834	6,737	6,671	9,581
CWIP	235	1,025	1,389	1,462	1,502	2,043	2,078	2,473	1,885	2,493	3,098	1,026
Investments	570	916	994	1,010	910	991	1,056	1,363	1,458	1,591	1,754	1,914
Other Assets	56,168	47,666	42,011	38,425	41,625	43,812	42,654	49,653	59,099	70,089	97,176	1,19,894
Total Assets	64,339	56,532	51,744	48,463	51,496	54,203	53,278	60,254	69,276	80,911	1,08,698	1,32,415

Cash flow

₹ Cr

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	—	—	-404	-748	-7,700	1,527	15,263	10,173	8,830	8,223	13,643	10,906
Cash from Investing Activity	—	—	3,012	597	5,294	-1,339	-1,271	-12,785	-5,728	-6,410	-10,771	-8,337
Cash from Financing Activity	—	—	-164	-2,540	2,326	64	-7,125	-1,464	-1,731	-1,999	-2,579	-3,350
Net Cash Flow	—	—	2,443	-2,691	-80	252	6,867	-4,076	1,370	-186	294	-781
Free Cash Flow	—	—	-1,907	-2,000	-9,094	148	13,947	8,676	7,054	6,476	11,890	8,438
CFO/OP	—	—	20	22	-145	68	298	207	173	105	179	142

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	144	105	86	133	227	191	90	69	64	55	55	45
Inventory Days	1,104	1,016	879	870	881	815	605	607	527	544	736	780
Days Payable	103	91	64	72	113	163	76	96	116	116	156	112
Cash Conversion Cycle	1,145	1,030	900	931	995	843	620	580	475	484	634	713
Working Capital Days	39	-5	74	101	221	185	141	111	38	37	121	279
ROCE %	—	23%	29%	27%	29%	24%	26%	30%	31%	39%	34%	32%

Shareholding pattern

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	71.64	71.64	71.64	71.64	71.64	71.64	71.64	71.64	71.64	71.64	71.64	71.64
FIIs	12.63	12.93	12.42	11.68	11.85	12.26	12.08	11.9	12	10.86	10.21	9.34
DIIs	9.72	9.13	9.58	8.81	8.37	8.13	8.26	8.67	8.64	9.68	10.43	11.9
Government	0	0	0	0	0	0.03	0.04	0.05	0.07	0.07	0.07	0.07
Public	6.02	6.28	6.36	7.86	8.13	7.95	7.97	7.72	7.64	7.77	7.66	7.03
No. of Shareholders	4,91,969	6,19,151	7,14,091	11,16,204	12,72,495	12,75,632	13,52,377	13,02,820	12,77,749	12,64,058	12,91,771	12,11,981

On this stock

Case study

HAL, BEL and the anatomy of a story stock

Announcement · NSE

Signing of contract with Ministry of Defence — 97 LCA Mk1A

Financials sourced from public filings via third-party open-source data (screener.in), cached daily. Peer comparison uses our curated set. For educational purposes only. Not investment advice.