All stocks
SHAKTIPUMP
Micro CapShakti Pumps India · Capital Goods
₹469
-0.68% today
Market Cap
₹1,200 Cr
CMP
₹469
52W High
₹629.9
52W Low
₹392.4
P/E
18.4
P/B
4.2
ROCE
28.1%
Div Yield
1.88%
Peer comparison
6 companies · Capital Goods and nearest by size. Current company highlighted — click a header to sort.
| Company | CMP | MCap (Cr) | P/E | P/B | ROCE | ROE | D/E | Sales 3Y | Profit 3Y | OPM | Div Yld |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LT | ₹4,056 | 5,05,000 | 34.5 | 5.2 | 15.8% | 15.2% | 1.12 | +14.9% | +14.1% | 20.7% | 0.38% |
| BHEL | ₹405.2 | 1,08,900 | 62.5 | 4.2 | 8.9% | 6.8% | 0.31 | +8.7% | +6.4% | 14.2% | 0.27% |
| CGPOWER | ₹879 | 1,08,000 | 96.4 | 24.2 | 34.1% | 26.8% | 0.01 | +24.5% | +25.7% | 39.1% | 0% |
| POLYCAB | ₹9,218 | 1,02,000 | 48.2 | 10.4 | 28.4% | 22.1% | 0.04 | +26.9% | +32.9% | 33.7% | 0.54% |
| GVT&D | ₹2,156 | 55,200 | 88.4 | 21.5 | 32.8% | 24.6% | 0.01 | +25.8% | +26.5% | 38.3% | 0% |
| SHAKTIPUMP | ₹516.3 | 1,200 | 18.4 | 4.2 | 28.1% | 24.8% | 0.24 | +25.5% | +22.6% | 33.7% | 1.88% |
Quarterly results
Last 8 quarters (₹ Cr unless noted)
| Quarter | Revenue | Op Profit | OPM | Other Inc | Interest | Dep | PBT | Tax | Net Profit | EPS | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 FY25 | 43 | 14 | 32.8% | 1 | 0 | 1 | 13 | 3 | 10 | 1.99 | — | — |
| Q4 FY25 | 45 | 14 | 31.8% | 1 | 0 | 1 | 14 | 3 | 11 | 2.12 | +10% | — |
| Q1 FY26 | 47 | 15 | 33.3% | 1 | 0 | 2 | 14 | 4 | 11 | 2.13 | +0% | — |
| Q2 FY26 | 47 | 15 | 31.8% | 0 | 0 | 1 | 13 | 3 | 10 | 2.03 | -9.1% | — |
| Q3 FY26 | 47 | 16 | 34% | 1 | 0 | 2 | 15 | 3 | 11 | 2.3 | +10% | +10% |
| Q4 FY26 | 48 | 16 | 33.6% | 1 | 0 | 1 | 15 | 3 | 12 | 2.33 | +9.1% | +9.1% |
| Q1 FY27 | 48 | 15 | 31.8% | 1 | 0 | 1 | 14 | 3 | 11 | 2.17 | -8.3% | +0% |
| Q2 FY27 | 49 | 16 | 33.1% | 0 | 1 | 2 | 14 | 3 | 11 | 2.22 | +0% | +10% |
Profit & Loss — Annual
Last 4 years (₹ Cr)
| Year | Revenue | Op Profit | OPM | Net Profit | EPS | Tax Rate | Sales Growth | Profit Growth |
|---|---|---|---|---|---|---|---|---|
| FY23 | 199 | 66 | 33.2% | 45 | 9.07 | 26.1% | — | — |
| FY24 | 250 | 83 | 33.3% | 56 | 11.23 | 26% | +25.6% | +24.4% |
| FY25 | 316 | 104 | 32.9% | 62 | 12.4 | 27.9% | +26.4% | +10.7% |
| FY26 | 393 | 132 | 33.7% | 83 | 16.57 | 24.7% | +24.4% | +33.9% |
Balance sheet
Last 8 quarters (₹ Cr)
| Quarter | Share Capital | Reserves | Borrowings | Other Liab | Fixed Assets | CWIP | Investments | Other Assets | Total |
|---|---|---|---|---|---|---|---|---|---|
| Q3 FY25 | 14 | 248 | 71 | 77 | 142 | 18 | 95 | 156 | 411 |
| Q4 FY25 | 14 | 253 | 71 | 71 | 152 | 13 | 97 | 147 | 409 |
| Q1 FY26 | 14 | 261 | 73 | 81 | 163 | 24 | 92 | 149 | 428 |
| Q2 FY26 | 14 | 269 | 73 | 82 | 172 | 24 | 80 | 163 | 438 |
| Q3 FY26 | 14 | 277 | 75 | 63 | 164 | 23 | 102 | 139 | 428 |
| Q4 FY26 | 14 | 285 | 72 | 75 | 181 | 22 | 102 | 142 | 447 |
| Q1 FY27 | 14 | 292 | 73 | 65 | 171 | 21 | 85 | 167 | 443 |
| Q2 FY27 | 14 | 301 | 69 | 72 | 162 | 19 | 105 | 170 | 456 |
Cash flow
| Year | Operating | Investing | Financing | Net |
|---|---|---|---|---|
| FY23 | 55 | -36 | -13 | 6 |
| FY24 | 76 | -40 | -53 | -17 |
| FY25 | 75 | -71 | -33 | -29 |
| FY26 | 99 | -88 | -37 | -26 |
Shareholding pattern
PromoterGovtFIIDIIPublicOthers
Q3'25
Q4'25
Q1'26
Q2'26
Q3'26
Q4'26
Q1'27
Q2'27
Ratios
Last 4 years, with trend
| Ratio | FY23 | FY24 | FY25 | FY26 | Trend |
|---|---|---|---|---|---|
| Debtor Days | 29 | 65 | 32 | 43 | |
| Inventory Days | 22 | 49 | 62 | 46 | |
| Payable Days | 54 | 72 | 55 | 50 | |
| Cash Conversion Cycle | -3 | 42 | 39 | 39 | |
| Working Capital Days | -3 | 43 | 37 | 39 | |
| ROCE % | 25.2 | 26.4 | 25.7 | 29 | |
| ROE % | 21.7 | 23.3 | 24.1 | 23.8 | |
| OPM % | 33.2 | 33.3 | 32.9 | 33.7 |
Statement figures on this page are illustrative demo data until this company is scraped by the data pipeline. For educational purposes only. Not investment advice.