All stocks
MARICO
Large CapMarico · FMCG
₹813.9
-1.63% today
Market Cap
₹84,000 Cr
CMP
₹813.9
52W High
₹1,043
52W Low
₹646.5
P/E
52.1
P/B
18.2
ROCE
42.1%
Div Yield
0.57%
Peer comparison
6 companies · FMCG and nearest by size. Current company highlighted — click a header to sort.
| Company | CMP | MCap (Cr) | P/E | P/B | ROCE | ROE | D/E | Sales 3Y | Profit 3Y | OPM | Div Yld |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ITC | ₹286.1 | 5,60,000 | 27.1 | 7.8 | 38.1% | 28.9% | 0.00 | +25.4% | +23.5% | 41.6% | 1.57% |
| DABUR | ₹410 | 92,000 | 48.2 | 9.4 | 23.1% | 19.8% | 0.06 | +20.7% | +20.1% | 27.3% | 0.39% |
| MARICO | ₹862 | 84,000 | 52.1 | 18.2 | 42.1% | 38.4% | 0.08 | +25.6% | +22.7% | 41.3% | 0.57% |
| MUTHOOTFIN | ₹2,890 | 82,000 | 18.2 | 3.4 | 12.1% | 19.2% | 2.80 | +10.7% | +18.4% | 17.8% | 0.87% |
| SRF | ₹2,615 | 82,000 | 48.1 | 6.8 | 15.8% | 14.2% | 0.62 | +12.7% | +16.1% | 20.3% | 0.24% |
| JYOTHYLAB | ₹206.47 | 14,000 | 34.2 | 6.1 | 22.4% | 18.2% | 0.02 | +21.9% | +21.4% | 27.4% | 1.32% |
Quarterly results
Last 8 quarters (₹ Cr unless noted)
| Quarter | Revenue | Op Profit | OPM | Other Inc | Interest | Dep | PBT | Tax | Net Profit | EPS | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 FY25 | 2,083 | 873 | 41.9% | 21 | 23 | 53 | 819 | 192 | 627 | 6.44 | — | — |
| Q4 FY25 | 2,181 | 884 | 40.6% | 41 | 16 | 47 | 862 | 205 | 657 | 6.75 | +4.8% | — |
| Q1 FY26 | 2,261 | 939 | 41.5% | 25 | 14 | 70 | 880 | 225 | 655 | 6.72 | -0.3% | — |
| Q2 FY26 | 2,374 | 991 | 41.7% | 40 | 20 | 91 | 920 | 221 | 699 | 7.17 | +6.7% | — |
| Q3 FY26 | 2,405 | 1,012 | 42.1% | 45 | 21 | 80 | 956 | 213 | 742 | 7.62 | +6.2% | +18.3% |
| Q4 FY26 | 2,463 | 1,040 | 42.2% | 13 | 17 | 54 | 982 | 231 | 750 | 7.7 | +1.1% | +14.2% |
| Q1 FY27 | 2,601 | 1,070 | 41.2% | 18 | 27 | 96 | 965 | 221 | 744 | 7.63 | -0.8% | +13.6% |
| Q2 FY27 | 2,677 | 1,087 | 40.6% | 48 | 19 | 75 | 1,040 | 245 | 796 | 8.17 | +7% | +13.9% |
Profit & Loss — Annual
Last 4 years (₹ Cr)
| Year | Revenue | Op Profit | OPM | Net Profit | EPS | Tax Rate | Sales Growth | Profit Growth |
|---|---|---|---|---|---|---|---|---|
| FY23 | 8,764 | 3,685 | 42.1% | 2,562 | 26.29 | 24.2% | — | — |
| FY24 | 11,163 | 4,632 | 41.5% | 2,952 | 30.29 | 25.9% | +27.4% | +15.2% |
| FY25 | 14,049 | 5,932 | 42.2% | 3,773 | 38.71 | 26.7% | +25.9% | +27.8% |
| FY26 | 17,384 | 7,174 | 41.3% | 4,730 | 48.54 | 23.6% | +23.7% | +25.4% |
Balance sheet
Last 8 quarters (₹ Cr)
| Quarter | Share Capital | Reserves | Borrowings | Other Liab | Fixed Assets | CWIP | Investments | Other Assets | Total |
|---|---|---|---|---|---|---|---|---|---|
| Q3 FY25 | 231 | 3,998 | 344 | 1,280 | 2,348 | 290 | 1,062 | 2,153 | 5,853 |
| Q4 FY25 | 231 | 4,063 | 341 | 963 | 2,065 | 205 | 1,030 | 2,299 | 5,598 |
| Q1 FY26 | 231 | 4,161 | 338 | 1,200 | 2,193 | 291 | 1,385 | 2,061 | 5,929 |
| Q2 FY26 | 231 | 4,229 | 340 | 1,137 | 2,312 | 337 | 1,282 | 2,006 | 5,938 |
| Q3 FY26 | 231 | 4,351 | 403 | 1,209 | 2,482 | 236 | 1,237 | 2,240 | 6,195 |
| Q4 FY26 | 231 | 4,421 | 355 | 1,063 | 2,507 | 280 | 1,228 | 2,055 | 6,070 |
| Q1 FY27 | 231 | 4,510 | 343 | 1,321 | 2,434 | 349 | 1,356 | 2,267 | 6,405 |
| Q2 FY27 | 231 | 4,584 | 345 | 1,014 | 2,403 | 232 | 1,174 | 2,365 | 6,174 |
Cash flow
| Year | Operating | Investing | Financing | Net |
|---|---|---|---|---|
| FY23 | 3,354 | -2,320 | -2,183 | -1,149 |
| FY24 | 4,045 | -2,504 | -2,690 | -1,149 |
| FY25 | 4,565 | -4,085 | -2,102 | -1,622 |
| FY26 | 6,147 | -4,892 | -1,853 | -598 |
Shareholding pattern
PromoterGovtFIIDIIPublicOthers
Q3'25
Q4'25
Q1'26
Q2'26
Q3'26
Q4'26
Q1'27
Q2'27
Ratios
Last 4 years, with trend
| Ratio | FY23 | FY24 | FY25 | FY26 | Trend |
|---|---|---|---|---|---|
| Debtor Days | 57 | 43 | 30 | 46 | |
| Inventory Days | 37 | 78 | 27 | 47 | |
| Payable Days | 42 | 59 | 34 | 37 | |
| Cash Conversion Cycle | 52 | 62 | 23 | 56 | |
| Working Capital Days | 52 | 72 | 23 | 54 | |
| ROCE % | 34.3 | 36.8 | 38.2 | 43.1 | |
| ROE % | 32.3 | 35.4 | 35.8 | 39.4 | |
| OPM % | 42.1 | 41.5 | 42.2 | 41.3 |
Statement figures on this page are illustrative demo data until this company is scraped by the data pipeline. For educational purposes only. Not investment advice.