MRPL

Mid Cap

Mangalore Refinery & Petro · Oil & Gas

₹176.73

+0.42% today

Market Cap

₹26,400 Cr

CMP

₹176.73

52W High

₹205.4

52W Low

₹120.2

P/E

11.2

P/B

1.9

ROCE

15.2%

Div Yield

0.61%

Peer comparison

6 companies · Oil & Gas and nearest by size. Current company highlighted — click a header to sort.

Company	CMP	MCap (Cr)	P/E	P/B	ROCE	ROE	D/E	Sales 3Y	Profit 3Y	OPM	Div Yld
RELIANCE	₹1,334.8	21,15,000	28.4	2.4	10.2%	9.1%	0.44	+10.2%	+11.1%	16.2%	1.53%
CDSL	₹1,328	34,000	62.1	22.4	48.1%	38.2%	0.00	+26.4%	+23.9%	42.5%	0.35%
DEEPAKNTR	₹1,796.5	32,000	42.2	6.4	21.4%	16.8%	0.08	+19%	+19.6%	26.9%	0.3%
MRPL	₹167.01	26,400	11.2	1.9	15.2%	17.4%	0.98	+14%	+12.4%	19.9%	0.61%
CAMS	₹787.5	22,000	44.2	18.4	52.8%	42.1%	0.02	+25.5%	+25.7%	41.3%	0.63%
VGUARD	₹319.65	18,000	52.1	7.2	18.2%	14.8%	0.12	+17.4%	+19%	23.1%	0.45%

Quarterly results

Last 8 quarters (₹ Cr unless noted)

Quarter	Revenue	Op Profit	OPM	Other Inc	Interest	Dep	PBT	Tax	Net Profit	EPS	QoQ	YoY
Q3 FY25	932	193	20.7%	8	38	19	144	37	107	0.68	—	—
Q4 FY25	938	202	21.6%	14	34	35	147	38	109	0.69	+1.9%	—
Q1 FY26	965	188	19.5%	14	23	32	148	33	115	0.73	+5.5%	—
Q2 FY26	1,006	193	19.2%	17	36	39	135	31	104	0.66	-9.6%	—
Q3 FY26	1,028	212	20.7%	5	20	28	170	38	132	0.83	+26.9%	+23.4%
Q4 FY26	1,065	219	20.6%	12	27	23	181	46	135	0.86	+2.3%	+23.9%
Q1 FY27	1,121	233	20.8%	10	22	31	190	47	144	0.91	+6.7%	+25.2%
Q2 FY27	1,141	233	20.4%	17	38	25	187	48	139	0.88	-3.5%	+33.7%

Profit & Loss — Annual

Last 4 years (₹ Cr)

Year	Revenue	Op Profit	OPM	Net Profit	EPS	Tax Rate	Sales Growth	Profit Growth
FY23	3,730	787	21.1%	521	3.3	22.6%	—	—
FY24	4,298	909	21.1%	631	3.99	23.8%	+15.2%	+21.1%
FY25	4,812	945	19.6%	564	3.57	27.4%	+12%	-10.6%
FY26	5,531	1,098	19.9%	739	4.68	24.6%	+14.9%	+31%

Balance sheet

Last 8 quarters (₹ Cr)

Quarter	Share Capital	Reserves	Borrowings	Other Liab	Fixed Assets	CWIP	Investments	Other Assets	Total
Q3 FY25	695	12,106	12,353	4,091	12,199	1,701	6,312	9,034	29,246
Q4 FY25	695	12,507	14,803	3,713	10,923	1,795	6,719	12,281	31,718
Q1 FY26	695	12,816	13,108	3,537	10,384	1,683	7,083	11,004	30,155
Q2 FY26	695	13,262	12,264	3,968	10,587	1,745	5,855	12,002	30,189
Q3 FY26	695	13,620	12,531	3,689	11,569	1,695	7,314	9,956	30,534
Q4 FY26	695	13,952	14,567	3,792	12,605	1,600	6,523	12,278	33,006
Q1 FY27	695	14,397	14,030	3,581	13,691	1,414	6,029	11,569	32,703
Q2 FY27	695	14,753	12,821	3,196	12,594	1,765	6,148	10,958	31,465

Cash flow

Year	Operating	Investing	Financing	Net
FY23	576	-322	-252	2
FY24	712	-387	-301	24
FY25	710	-511	-214	-15
FY26	905	-690	-298	-83

Shareholding pattern

PromoterGovtFIIDIIPublicOthers

Q3'25

Q4'25

Q1'26

Q2'26

Q3'26

Q4'26

Q1'27

Q2'27

Ratios

Last 4 years, with trend

Ratio	FY23	FY24	FY25	FY26
Debtor Days	39	46	63	36
Inventory Days	42	57	61	56
Payable Days	37	31	57	49
Cash Conversion Cycle	44	72	67	43
Working Capital Days	52	78	77	50
ROCE %	12.3	13.3	14.9	14.6
ROE %	15.1	15.7	16.2	18.2
OPM %	21.1	21.1	19.6	19.9

On this stock

Case study

MRPL: what widening refining margins actually tell us

Statement figures on this page are illustrative demo data until this company is scraped by the data pipeline. For educational purposes only. Not investment advice.